SMB
SMB.AI.ALLY Helping Local Businesses Thrive
← Builder Demos

Multi-Location Restaurant — White-Label Migration ROI

Scarborough · Ajax · Oshawa  |  GTA Ontario  |  All figures CAD (pre-tax)
Session:
🔒 Locked values persist across sessions
v5 — White-Label Model
One-Time Setup Fee (per engagement)
CA$
Charged once · Covers chatbot build + POS integration + white-label dispatch automation
Monthly Service Fee (per engagement)
CA$
Recurring · Covers hosting, maintenance, chatbot updates
Model not yet run
Run model to see if client savings justify your fees

⚙️ Assumptions  

Check the lock box on any row to lock that value — it will be remembered across sessions and cannot be accidentally changed.

💰 Revenue

Combined monthly revenue (all 3 stores)
CA$
🔓
Scarborough revenue share
%
🔓
Ajax revenue share
%
🔓
Oshawa revenue share
%
🔓
Scarborough delivery % of store revenue
%
🔓
Ajax delivery % of store revenue
%
🔓
Oshawa delivery % of store revenue
%
🔓

📱 Platform Mix (% of delivery revenue)

DoorDash share of delivery orders
%
🔓
Uber Eats share of delivery orders
%
🔓
Skip the Dishes share of delivery orders
%
🔓
⚠️ These are global. Owners may confirm per-location splits differ (e.g. Scarborough may be more Uber-heavy).

💸 Marketplace Commission Rates

Verify from platform remittance statements — not advertised rates.
DoorDash commission rate
%
🔓
Uber Eats commission rate
%
🔓
Skip the Dishes commission rate
%
🔓

⚡ White-Label Flat Fees (verified)

Sourced from platform merchant pages. Lock these — unlikely to change short-term.
DoorDash Drive On-Demand (flat/order)
CA$
🔒
Uber Direct (flat/order)
CA$
🔒
SkipGo (flat/order — distance-variable, midpoint)
CA$
🔒
⚠️ SkipGo is variable. In suburban Ajax/Oshawa, longer distances may push this to CA$9–9.50. Adjust if owners confirm.

🧾 Order Values (pre-tax, from POS)

Standard avg delivery order value (AOV)
CA$
🔓
High-value AOV (group / party orders)
CA$
🔓
% of delivery orders that are high-value
%
🔓

📈 Migration Rates & Operations

Year 1 migration to direct/white-label
%
🔓
Year 2 migration to direct/white-label
%
🔓
Operating days per month
days
🔓